County Profile for Washington - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 2 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,441,994 Total Charges 141,136,506
Fixed Assets 25,547,986 Contract Allowance 70,778,218
Other Assets 5,298,815 Operating Revenue 70,358,288
Total Assets 46,288,795 Operating Expenses 72,684,610
Current Liabilities 14,737,430 Operating Margin -2,326,322
Long Term Liabilities 25,275,781 Other Income 2,691,336
Total Equity 6,275,584 Other Expense 2,165,357
Total Liabilities and Equity 46,288,795 Net Profit or Loss -1,800,343

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,176 Revenue per Bed $1,379,574 Revenue per Person $70,358,288
Net Margin per Discharge ($1,262) Net Margin per Bed ($45,614) Net Margin per Person ($2,326,322)
Net Profit per Discharge ($977) Net Profit per Bed ($35,301) Net Profit per Person ($1,800,343)
Net Fixed Assets per Discharge $13,862 Net Fixed Assets per Bed $500,941 Net Fixed Assets per Bed $25,547,986
Long Term Debt per Discharge $13,714 Long Term Debt per Bed $495,604 Long Term Debt per Person $25,275,781
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,254 Net Fixed Assets 1,265 Population Estimate 1,151
Total Revenue 1,131 Long Term Liabilities 912 Total Patient Discharges 1,244
Net Margin 2,440 Total Patient Beds 1,259
Net Profit or Loss 2,947

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,625,482 10,413,784 1.1164
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 514,924 337,930 1.5238
44 Skilled Nursing Care 0 0
50 Operating Room 4,759,659 8,926,214 0.5332
51 Recovery Room 0 0
52 Labor and Delivery Room 208,570 343,920 0.6064

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,440,977 13 Nursing Administration 1,025,800
02,03 Captial Related - Movable Equipment 1,084,392 14 Central Services and Supply 398,690
04 Employee Benefits 5,842,051 15 Pharmacy 837,457
05 Administrative and General 9,715,519 16 Medical Records and Medical Library 656,692
06 Maintenance and Repairs 343,988 17 Social Services 261,892
07 Operation of Plant 2,289,041 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 776,539 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 522,534 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,195,572

County Profile for Washington - 2015